Sale Proceeds — Industrial
Estimate your net cash proceeds after SSD, agent fee, legal fee and expenses.
Calculation Summary
Gross Sales Proceeds:
(Selling Price − Outstanding Loan)
$2,500,000.00
• Gross Cash Proceeds: $2,500,000.00
Total Expenses: $369,400.00
$300,000.00
10% · 16 months held
Computed: $65,400.00
Net Cash Proceeds:
(Gross Cash Proceeds − Total Expenses)
$2,130,600.00
Payment Schedule
Option To Purchase
• Amount Received: $30,000.00
Option Fee:
1%
2 WEEKS
Option To Purchase — Exercise
• Amount Received: $120,000.00
Exercise Fee:
4%
Total Expenses: $369,400.00
• Seller Stamp Duty: $300,000.00
• Agent Fee: $65,400.00
• Bank's Penalty: $0.00
• Others: $0.00
• Legal Fee: $4,000.00
12 WEEKS
Sales Completion
• Balance Cash Proceeds Receivable: $2,100,600.00
↳ Gross Cash Proceeds: $2,500,000.00
- Less Total Expenses: $369,400.00
- Less Option Fee Received: $30,000.00
